Chili Pepper - Table 3
Chili Pepper Production Practices and Sample Costs
Table 3. MONTHLY CASH COSTS PER ACRE TO PRODUCE CHILI PEPPER
Coachella Valley - 1995/1996
NOV 94-OCT 95 | 1994 | 1995 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov | Dec | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | SUM | |
Preplant: | |||||||||||||
Chop Prior Crop Residue | 4 | 4 | |||||||||||
Disc | 7 | 7 | |||||||||||
Plow | 12 | 12 | |||||||||||
Disc 2X | 23 | 23 | |||||||||||
Leveling - Land Plane | 14 | 14 | |||||||||||
Custom Manure Application | 75 | 75 | |||||||||||
List | 8 | 8 | |||||||||||
Pre-Irrigation | 55 | 55 | |||||||||||
Roll cultivate beds | 5 | 5 | |||||||||||
Shape Beds - mulch & t-tape | 326 | 326 | |||||||||||
Plumb layflat & irrigate | 55 | 55 | |||||||||||
Punch holes in mulch | 12 | 12 | |||||||||||
TOTAL PREPLANT COSTS | 135 | 67 | 381 | 12 | 596 | ||||||||
Cultural: | |||||||||||||
Trasplant peppers | 524 | 524 | |||||||||||
Fertigation - Drip | 59 | 59 | 119 | ||||||||||
Clip weed seedlings | 29 | 29 | |||||||||||
Cultivate Beds | 7 | 7 | |||||||||||
Irrigation - Drip | 38 | 38 | 77 | ||||||||||
TOTAL CULTURAL COSTS | 524 | 96 | 59 | 38 | 38 | 757 | |||||||
Harvest: | |||||||||||||
Hand Pick & Pack Peppers | 1863 | 1863 | 3727 | ||||||||||
Ship to LA Market | 301 | 301 | 602 | ||||||||||
LA Broker Commission | 780 | 780 | 1560 | ||||||||||
TOTAL HARVEST COSTS | 2944 | 2944 | 5889 | ||||||||||
Interest on oper. capital | 1 | 2 | 6 | 11 | 12 | 12 | 41 | 85 | |||||
TOTAL OPERATING COST/ACRE | 136 | 69 | 387 | 547 | 108 | 72 | 3024 | 2983 | 7326 | ||||
TOTAL OPERATING COST/BOX | 0.11 | 0.06 | 0.32 | 0.46 | 0.09 | 0.06 | 2.52 | 2.49 | 6.11 | ||||
Overhead: | |||||||||||||
Land Rent | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 133 | ||||
Office Expense | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 30 | ||||
Liability Insurance | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 25 | ||||
Sanitation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Property Taxes | 6 | 6 | 11 | ||||||||||
Property Insurance | 4 | 4 | 8 | ||||||||||
Investment Repairs | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 54 |
TOTAL CASH OVERHEAD COST | 28 | 28 | 37 | 28 | 28 | 28 | 28 | 28 | 14 | 4 | 4 | 4 | 261 |
TOTAL CASH COSTS/ACRE | 164 | 97 | 424 | 575 | 136 | 100 | 3052 | 3011 | 14 | 4 | 4 | 4 | 7588 |
TOTAL CASH COSTS/BOX | 0.14 | 0.08 | 0.35 | 0.48 | 0.11 | 0.08 | 2.54 | 2.51 | 0.01 | 0 | 0 | 0 | 6.32 |
Back to "Chili Pepper Production Practices and Sample Costs" Page